County Profile for DeSoto - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 34,340
Total Cost Reports Filed in 2021 1 Total Births 370
Total Cost Reports Submitted 0 Total Deaths 459
Total Cost Reports Settled 0 Net Population Natural Change -89
Total Cost Reports Reopened 0 Total International Migration 39
Total Cost Reports Ammended 1 Total Domestic Migration 299
Total Cost Reports Audited 0 Total Residual 4
Net Population Change 253

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,177,604 Total Charges 157,538,106
Fixed Assets 16,635,673 Contract Allowance 115,856,525
Other Assets 0 Operating Revenue 41,681,581
Total Assets 34,813,277 Operating Expenses 44,878,816
Current Liabilities 6,314,762 Operating Margin -3,197,235
Long Term Liabilities 14,605,221 Other Income 9,450,684
Total Equity 13,893,294 Other Expense 0
Total Liabilities and Equity 34,813,277 Net Profit or Loss 6,253,449

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,955 Revenue per Bed $992,419 Revenue per Person $1,214
Net Margin per Discharge ($3,525) Net Margin per Bed ($76,125) Net Margin per Person ($93)
Net Profit per Discharge $6,895 Net Profit per Bed $148,892 Net Profit per Person $182
Net Fixed Assets per Discharge $18,341 Net Fixed Assets per Bed $396,087 Net Fixed Assets per Bed $484
Long Term Debt per Discharge $16,103 Long Term Debt per Bed $347,743 Long Term Debt per Person $425
Persons per Discharge 0 Persons per Bed 818
Occupancy Rate 21.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,352 Net Fixed Assets 1,576 Population Estimate 1,320
Total Revenue 1,525 Long Term Liabilities 1,145 Total Patient Discharges 1,475
Net Margin 2,306 Total Patient Beds 1,343
Net Profit or Loss 1,255

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,475,805 8,672,221 0.8620
31 Intensive Care Unit 2,060,400 3,964,792 0.5197
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,867,488 6,476,325 0.5972
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,593,681 13 Nursing Administration 609,403
02,03 Captial Related - Movable Equipment 898,071 14 Central Services and Supply 321,101
04 Employee Benefits 4,287,781 15 Pharmacy 994,115
05 Administrative and General 5,435,871 16 Medical Records and Medical Library 576,315
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,704,354 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 868,020 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 738,801 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,027,513

County Profile for DeSoto - 2021